Loan Details

16.7% of property value

Payment Summary

Payment Amount
$1,520.06
Monthly
Total Interest
$247,220.13
Over 360 payments
Total Amount
$547,220.13
Principal + Interest
Monthly Income %
19.0%
Debt-to-income ratio

Key Metrics

Loan-to-Value Ratio 83.3%
Interest vs Principal 82.4%
Time to Pay Off 30 years
Affordability Status Excellent

Payment Breakdown

Principal: $300,000
Interest: $247,220